County Profile for Apache - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,409,161 Total Charges 59,984,490
Fixed Assets 9,916,313 Contract Allowance 16,531,475
Other Assets 8,399,665 Operating Revenue 43,453,015
Total Assets 33,725,139 Operating Expenses 275,152,715
Current Liabilities 8,603,221 Operating Margin -231,699,700
Long Term Liabilities 360,985 Other Income 8,881,684
Total Equity 24,760,933 Other Expense 0
Total Liabilities and Equity 33,725,139 Net Profit or Loss -222,818,016

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $8,437 Revenue per Bed $278,545 Revenue per Person $43,453,015
Net Margin per Discharge ($44,990) Net Margin per Bed ($1,485,254) Net Margin per Person ($231,699,700)
Net Profit per Discharge ($43,266) Net Profit per Bed ($1,428,321) Net Profit per Person ($222,818,016)
Net Fixed Assets per Discharge $1,925 Net Fixed Assets per Bed $63,566 Net Fixed Assets per Bed $9,916,313
Long Term Debt per Discharge $70 Long Term Debt per Bed $2,314 Long Term Debt per Person $360,985
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,620 Net Fixed Assets 1,796 Population Estimate 1,151
Total Revenue 1,331 Long Term Liabilities 2,041 Total Patient Discharges 820
Net Margin 3,270 Total Patient Beds 718
Net Profit or Loss 3,304

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 39,178,993 5,106,107 7.6730
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 7,325,734 1,462,181 5.0101
51 Recovery Room 0 0
52 Labor and Delivery Room 3,726,963 163,807 22.7522

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,546,661 13 Nursing Administration 3,316,389
02,03 Captial Related - Movable Equipment 3,675,553 14 Central Services and Supply 8,181,845
04 Employee Benefits 13,651,915 15 Pharmacy 6,095,892
05 Administrative and General 52,343,077 16 Medical Records and Medical Library 6,274,008
06 Maintenance and Repairs 3,310,441 17 Social Services 120,358
07 Operation of Plant 17,526,130 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,464,561 19 Non Physician Anesthetist 32,466
10,11 Dietary and Cafeteria 3,069,906 20,21,22,23 Education Programs 0
Total General Service Cost Centers 129,609,202

County Profile for Apache - 2013